Mortgage Calculator with Taxes, Insurance, PMI & Extra Payments

Estimate your monthly mortgage payment including property tax, home insurance, PMI and HOA. See how extra payments cut interest and shorten your loan.

Updated September 2026 2026 tax data Free, no sign-up, nothing sent to us

Your loan

$
$
20% down avoids PMI on most conventional loans.
%
Example value. Use your quote.
%
% of home price
$
$
%
Only if under 20% down
$
Optional: pay more each month to save interest.
Estimated monthly payment
$0
Principal & interest $0 plus taxes, insurance and fees
Loan amount
$0
Down payment
0%
Total interest
$0
Paid off in
-

Amortization schedule

Yearly totals for principal and interest. The balance is what you still owe at year end.

YearInterestPrincipalBalance

Results are estimates for planning and education only. They are not financial, tax or legal advice. See our methodology.

How this mortgage calculator works

A mortgage payment has two layers. The first is principal and interest, which pays back the loan itself. It stays the same every month on a fixed-rate loan. The second layer is everything else your lender collects: property tax, homeowners insurance, HOA dues and, if you put down less than 20%, private mortgage insurance (PMI). Lenders often hold that money in an escrow account and pay the bills for you.

This calculator adds all of those pieces so the number you see is closer to a real monthly bill than the principal-and-interest figure that many calculators show on its own. Everything runs in your browser, and the formulas below are exactly the ones it uses.

The formula, and what every variable means

Principal and interest use the standard amortization formula for a fixed-rate loan:

M = P × r ÷ (1 − (1 + r)−n)

SymbolMeaningHow it is found
MMonthly principal and interest paymentThe result of the formula
PPrincipal: the amount you borrowHome price minus down payment
rMonthly interest rateAnnual rate ÷ 12 ÷ 100 (6.5% becomes 0.005417)
nNumber of monthly paymentsYears × 12 (30 years is 360)

The rest of the monthly total is simple addition:

PartHow it is calculated
Property taxHome price × annual tax rate ÷ 12
Home insuranceAnnual premium ÷ 12
HOA duesEntered as a monthly amount
PMILoan amount × annual PMI rate ÷ 12, only while your balance is above 80% of the original price

Doing it by hand: $300,000 at 6.5% for 30 years

  1. Monthly rate: r = 6.5 ÷ 100 ÷ 12 = 0.005417.
  2. Number of payments: n = 30 × 12 = 360.
  3. Growth factor: (1 + r)n = 1.005417360 ≈ 6.9918.
  4. Denominator: 1 − 1 ÷ 6.9918 ≈ 0.8570.
  5. Payment: $300,000 × 0.005417 ÷ 0.8570 ≈ $1,896.20 per month.
  6. Total interest over the loan: $1,896.20 × 360 − $300,000 ≈ $382,633.

Why early payments are mostly interest

Interest is charged each month on the balance you still owe. In the first month of the loan above, interest is $300,000 × 0.005417 = $1,625.00, so only about $271.20 of your $1,896.20 payment reduces the loan. In year 1, 85% of what you pay is interest. By year 15 that has fallen to 63%, and in the final year it is 3%. The schedule above shows this year by year for your own numbers.

Three worked examples

Example A: a first-time buyer with 5% down

A $350,000 home with $17,500 down (5%), a 6.75% rate, a 30-year term, 1.1% property tax, $1,800 a year in insurance and PMI at 0.6% a year. Because the down payment is under 20%, PMI applies.

PartPer month
Principal and interest on $332,500$2,156.59
Property tax$320.83
Home insurance$150.00
PMI$166.25
Total$2,793.67

The principal-and-interest number alone ($2,157) understates the real bill by $637 a month. PMI in this example lasts about 10 years, 7 months, until the balance falls to 80% of the price.

Example B: 30 years or 15 years?

A $400,000 home with 20% down leaves a $320,000 loan. The 30-year loan uses 6.5%. For the 15-year loan we assume a lower rate of 5.9%, because shorter loans are usually priced lower (your own quotes will differ).

30 years at 6.5%15 years at 5.9%
Principal and interest$2,022.62$2,683.08
Total interest$408,142$162,955

The 15-year loan costs $660 more each month but saves about $245,187 in interest. Whether that trade is worth it depends on how comfortably you can carry the higher payment.

Example C: what an extra $200 a month does

Take the $300,000 loan at 6.5% for 30 years and add $200 to every payment, applied to principal.

Regular paymentsWith $200 extra
Time to pay off30 years23 years, 1 month
Total interest$382,633$279,185

That is $103,449 saved in interest and 6 years, 11 months taken off the loan, for $200 a month. Because the savings come from the early, interest-heavy years, the sooner you start the more it is worth.

How much does the interest rate matter?

The same $300,000 loan over 30 years at different rates:

RateMonthly principal and interestTotal interest
5.5%$1,703.37$313,212
6%$1,798.65$347,515
6.5%$1,896.20$382,633
7%$1,995.91$418,527
7.5%$2,097.64$455,152

Each half-point moves the payment by roughly $100 a month and the total interest by tens of thousands of dollars over the life of the loan. Getting quotes from several lenders is one of the highest-value things you can do.

Common mistakes to avoid

  • Budgeting with principal and interest only. Taxes, insurance, HOA and PMI can add hundreds of dollars a month.
  • Using the seller's property tax bill. A sale can trigger a reassessment, so ask what your tax will be.
  • Comparing offers on rate alone. Compare the Loan Estimates, including fees and points.
  • Assuming extra payments go to principal. Ask your servicer how to designate them, or the money may simply prepay next month's bill.
  • Forgetting the costs around the loan. Closing costs, moving, repairs and a cash cushion all matter.

What lowers your total cost

  • A larger down payment reduces the loan, the interest and the chance of paying PMI.
  • A shorter term raises the monthly payment but cuts total interest sharply.
  • A lower rate matters more than most people expect. Compare offers from several lenders.
  • Extra principal payments shorten the loan. Use the extra payment box to test amounts.

Tip: check that any extra payment is applied to principal and not to the next month's payment. Ask your servicer how to designate it.

What this calculator does not include

Closing costs, points, mortgage insurance on FHA or VA loans, adjustable rates, and changes in property tax or insurance over time are not modeled. Your lender's Loan Estimate is the authoritative source for an actual offer. Wondering whether paying points is worth it? See whether mortgage points are worth it. See also our guide to how mortgage payments work, or check what you can afford with the house affordability calculator.

Sources and review

The payment formula is the standard fixed-rate amortization formula, unit-tested against closed-form results. The Consumer Financial Protection Bureau explains what PITI is (principal, interest, taxes and insurance), escrow accounts, how mortgage insurance works (typically needed with a down payment under 20% of the price, and on FHA and USDA loans) and removing PMI. For more plain-language buyer guidance see the CFPB's Owning a Home tools. Last reviewed September 2026. New to buying? Follow the first-time home buyer guide, and compare lenders with the loan offer comparison calculator. Read about our methodology.

Frequently asked questions

How is a monthly mortgage payment calculated?

The principal and interest part uses the standard amortization formula: payment = P × r ÷ (1 − (1 + r)−n), where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12) and n is the number of monthly payments. Property tax, homeowners insurance, HOA dues and PMI are then added on top.

What is PMI and when does it end?

Private mortgage insurance is usually required on conventional loans when you put down less than 20%. It protects the lender, not you. Under the federal Homeowners Protection Act you can ask to cancel it once your balance reaches 80% of the original home value, and lenders must end it automatically at 78% if you are current on payments. This calculator stops PMI at 80% of the original price.

Do extra payments really save that much?

Yes, because early payments are mostly interest. Every extra dollar goes straight to principal, which lowers the balance that interest is charged on for the rest of the loan. Enter an amount in the extra monthly payment box to see the interest saved and how many months earlier you would finish.

What property tax rate should I use?

Property tax rates vary widely by county and city. Your local county assessor, or the listing for the specific home, usually shows the annual tax bill. Divide that bill by the home price to get a rate. The default of 1.1% is only an example, so replace it with your own figure. Also remember that a purchase can trigger a reassessment, so the seller's old tax bill may understate yours.

Is a 15-year or 30-year mortgage better?

A 15-year loan has a higher monthly payment but usually a lower interest rate and far less total interest. A 30-year loan has a lower payment and more flexibility. Neither is always better: the right choice depends on whether you can comfortably afford the higher payment. Try both terms above and compare the monthly payment with the total interest paid.

What is the difference between the interest rate and the APR?

The interest rate is the cost of borrowing the principal and is what sets your monthly payment. The APR also folds in certain lender fees and points, so it is usually a little higher and is better for comparing offers. This calculator asks for the interest rate because that is the number the payment formula uses.

Why is my lender's quote different from this estimate?

Lenders include items this tool does not model, such as mortgage insurance on FHA or VA loans, closing costs, prepaid escrow items and your exact local tax and insurance figures. Rates also change daily. Your lender's Loan Estimate is the authoritative document, and you can use this calculator to sanity-check it.

How much should I put down?

Twenty percent avoids PMI on most conventional loans and gives you instant equity, but many buyers put down less and pay PMI so they can keep cash for repairs and emergencies. Compare a few down payment amounts above and look at how the monthly total and total interest change before deciding.

Related calculators